Bharat Invest | Unlisted Share Detail

About HDB Financial Service

A Comprehensive Overview of Price & Journey

Understanding HDB Financial Service Inception and Growth

Overview

Housing and Development Board (HDB) Financial Services was established in 2007, a Non-Banking Financial Company (NBFC) which is a leading entity in the non-banking financial sector. The company have 1,682 branches to get the underbanked and unbanked populations across the Country in more than 114 locations.

Housing Development Finance Corporation Limited (HDFC) is one of India’s largest and most reputable financial services organizations. HDB Financial Services is subsidiary of HDFC bank. HDFC holds total stake of 94.64% in HDB financial services. It is specialized in loan origination, underwriting, and a broad product range.

The Company has total AUM of more than 90,235 Crores with more than 15.5 million Customers. Revenue from the lending business of the Company grew to 12,221.57 Crore in FY 2023-24 from 9,768.95 Crore in FY 2022-23. Revenue from the BPO services division declined to 1,949.55 Crore in FY 2023-24 from 2,633.93 Crore in FY 2022-23.

As per Money Control, HDFC Bank is in early talks with private credit funds to sell stakes in its subsidiary, HDB Financial Services. The discussions involve five domestic funds potentially acquiring 4-7% each, as part of a value discovery process ahead of HDB Financials’ mandated IPO by October 2025. This move follows unsuccessful talks with larger investors due to valuation disagreements. HDB Financial, with a loan book over Rs 90,000 crore, is reportedly seeking a valuation of 4-5 times book value, which some consider high in current market conditions.

HDB Financial Services aiming for a valuation between $9 billion to $12 billion and have plans to expand its branch by 150-200 in the current fiscal year to deepen its presence in microfinance markets. Despite potential regulatory changes by the Reserve Bank of India, HDB remains confident due to its balanced loan portfolio, with less than a fourth being unsecured.

Fundamentals

Market Cap (in cr.)

₹ 351500

P/E Ratio

105.67

P/B Ratio

14.31

Debt to Equity

5.68

ROE (%)

13.53

Book Value

66.46

Face Value

Total Shares

3700000000

RTA

N/A

Unlisted CMP

₹ 950/ Share

Lot Size

50 Shares

52 Week High

₹ 1150

52 Week Low

₹ 445

Depository

NSDL & CDSL

PAN Number

AADCP9147P

ISIN Number

INE976I01016

CIN

U65990MH1991PLC060670

Financials

Financial Stats

Revenue Growth

EBDITA Margin %

EPS Growth %

Income Statement

P&L Statement	2021	2022	2023	2024
Interest Earned	8727	9090	11895	16366
Other Income	1260	1162	1741	1832
Interest Expended	5212	4889	6601	9568
Operating Expenses	1371	2041	2446	3346
Provisions and contingencies	1449	1080	574	592
PAT	1242	1851	2946	3327
eps	3.59	5.35	8.4	8.98
Gross NPA	2.2	1.9	1.71	1.71
Net NPA	0.5	0.6	0.4	0.38

Financial Ratios	2021	2022	2023	2024
Advances	73626	90121	116756	157760
Book Value	28.8	33.82	48.35	66.38
P / B	15.97	13.6	21.71	15.82
ROE (%)	12.45	15.8	17.37	13.53

Balance Sheet

Assets	2021	2022	2023	2024
Fixed Assets	765	565	486	833
Cash and Balances	2026	2081	3058	6995
Investments	3823	7846	12658	7905
Advances	73626	90121	116756	157760
Other Assets	2690	1773	2604	3201
Total Assets	82930	102386	135562	176694

Liabilities	2021	2022	2023	2024
Share Capital	3463	3463	3507	3703
FV	10	10	10	10
Reserves	6509	8249	13451	20878
Borrowings	63157	79330	106309	139646
Deposits	0	0	0	0
Other Liabilities	9801	11344	12295	12467
Total Liabilities	82930	102386	135562	176694

Cash Flow

Cash-Flow Statement	2021	2022	2023	2024
PBT (%)	1614	2347	3936	4392
OPBWC	3194	3083	3948	4758
Term Deposit	0	0	0	0
Change in Investment	0	0	0	0
Change in Advances	-383	-17098	-26763	-40889
Change in Deposit	0	0	0	0
Other Changes	578	246	709	-5402
Working Capital Change	195	-16852	-26054	-46291
Cash Generated From Operations	3389	-13769	-22106	-41533
Tax	252	617	1083	-1223
Cash Flow From Operations	3137	-14386	-23189	-40310
Purchase of PPE	-61	-40	-207	-698
Sale of PPE	55	63	60	64
Purchase of Investment	-919291	-246751	-380770	-325
Sale of investments	916755	244311	378996	5129
Others	-83	-200	-348	1587
Cash flow from Investment	-2625	-2617	-2269	5757

Proceeds from Borrowing	66376	114447	82621	104439
Repayment of Borrowing	-69064	-97369	-56467	71655
Divided	-90	-82	-136	-74
Proceeds from Equity	260	200	796	1975
Others From Financing	-268	-141	-385	-142043
Cash Flow from Financing	-2786	17055	26429	35952

Net Cash Generated	-2274	52	971	1399
Cash at the Start	4302	2026	2081	3059
Cash at the End	2028	2078	3052	4458

Shareholding Pattern

2024

2023

2022

Events

Name	Date	Details
Tata Capital Q1FY25 Financial Results Board of Directors approved the Financial Results for the quarter ending June 30, 2024.	06/08/2024
Right Issue Right Issue at a price of Rs. 188.40/- aggregating Rs. 1003 crore	18/12/2023

Promoters or Management

Name	Designation	Experience
Saurabh Agarwal	Chairman	30+
Rajiv Sabharwal	MD & CEO	30+
Rakesh Bhatia	CFO	28 yrs

Frequently Asked Questions

How to buy Unlisted Shares/Pre-IPO shares?

Lorem ipsum dolor sit amet consectetur adipisicing elit. Cum porro eligendi quia accusamus sed ipsa. Voluptatum alias quidem incidunt, facilis molestias consectetur aliquam sapiente soluta commodi accusantium, quaerat, reiciendis. Tempora. Lorem ipsum dolor, sit amet consectetur adipisicing elit. Repellat qui consequuntur autem atque officiis nostrum aliquid vero eaque deleniti voluptatem nobis delectus sit,culpa officia quasi ratione voluptates nesciunt praesentium

How to sell Unlisted Shares/Pre-IPO shares Unlisted Shares?

Lorem ipsum dolor sit amet consectetur adipisicing elit. Nam quis officia voluptatem non nesciunt assumenda culpa, nisi, asperiores quo voluptates porro praesentium quidem et commodi quasi accusantium eveniet modi, numquam. Lorem ipsum dolor sit amet consectetur adipisicing elit. Expedita id veritatis iure deserunt ad fuga reiciendis vel, consequatur corrupti facere vitae qui hic repellat officiis fugiat cupiditate neque nam! Tempora

What is the lock-in period of Unlisted Shares/Pre-IPO shares Unlisted Shares?

Lorem ipsum dolor sit, amet consectetur adipisicing elit. Ipsam sequi eligendi beatae reiciendis a earum ducimus, temporibus fuga enim dolor s mollitia quo ullam quos hic corrupti necessitatibus voluptate. Rem, beatae. Lorem ipsum dolor sit amet consectetur, adipisicing elit. Eaque ut repudiandae alias architecto accusantium aliquam explicabo dicta, provident earum hic distinctio quos dolormque velit blanditiis amet beatae debitis placeat molestias

What is the average ticket size for investing in unlisted shares?

How to check credit of Unlisted Shares/Pre-IPO shares ?

How is valuation and price of Unlisted Shares/Pre-IPO shares is decided?

How do we get delivery of the Unlisted/pre-ipo shares?

MORE FAQS